Rental Property Analyzer
Just enter an address. Estimate cash flow, cap rate, cash-on-cash return, and ROI for buy-and-hold rentals—then refine every assumption below.
Property address
Listing or MLS integrations can auto-fill property details from the address and ZIP; values below are fully editable.
Deal Score
Quick visual rating of this rental based on your current assumptions.
Property Details & Assumptions
Monthly cash flow
$-1657/mo
- Annual cash flow
- $-19884
- Cap rate
- 3.3%
- Cash on cash
- -12.1%
- ROI (year 1 est.)
- -2.1%
- Deal score
- 35 (Poor Investment)
Monthly Cash Flow
$-1657
Annual Cash Flow
$-19884
Cap Rate
3.3%
Cash on Cash Return
-12.1%
Price to Rent Ratio
21.5
ROI (Year 1 Est.)
-2.1%
AI Market Summary
This property at 123 Main St, Los Angeles, CA 90001 is estimated to generate roughly $-1657 in monthly cash flow after mortgage and operating expenses. The projected cap rate is approximately 3.3%, which you can benchmark against other rentals in this neighborhood to assess income performance. A simple first-year ROI estimate of -2.1% (including a small appreciation assumption) suggests how this deal might compare to alternative investments. The price-to-rent ratio of 21.5 can be compared to nearby cities and submarkets; lower ratios usually favor stronger cash flow, while higher ratios lean more on long-term appreciation. As always, confirm local rental demand, property condition, and regulatory considerations (such as rent control or STR rules) before committing capital.
Nearby Comparable Rentals
Sample data – rental API integration coming soon| Address | Beds | Baths | Sqft | Rent | Rent/Sqft | Distance |
|---|---|---|---|---|---|---|
| 118 Main St | 3 | 2 | 1,750 | $3,100 | $1.77 | 0.1 mi |
| 140 Oak Ave | 3 | 2.5 | 1,950 | $3,450 | $1.77 | 0.3 mi |
| 212 Pine Dr | 4 | 3 | 2,200 | $3,800 | $1.73 | 0.4 mi |
| 87 Elm St | 2 | 1 | 1,300 | $2,600 | $2.00 | 0.2 mi |
| 332 Oakridge Ct | 3 | 2 | 1,850 | $3,250 | $1.76 | 0.5 mi |
Analyze a rental with one address
Enter a street address or paste a listing URL, then adjust value, rent, financing, and expenses. Metrics update instantly so you can stress-test assumptions before you make an offer.
This tool is for education and screening—not tax, legal, or investment advice. Always verify rents, taxes, insurance, and loan terms with local professionals.