Rental Property Analyzer
Just enter an address. Estimate cash flow, cap rate, cash-on-cash return, and ROI for buy-and-hold rentals—then refine every assumption below.
Property address
Listing or MLS integrations can auto-fill property details from the address and ZIP; values below are fully editable.
Deal Score
Quick visual rating of this rental based on your current assumptions.
Property Details & Assumptions
Monthly cash flow
$-1657/mo
- Annual cash flow
- $-19884
- Cap rate
- 3.3%
- Cash on cash
- -12.1%
- ROI (year 1 est.)
- -2.1%
- Deal score
- 35 (Poor Investment)
Monthly Cash Flow
$-1657
Annual Cash Flow
$-19884
Cap Rate
3.3%
Cash on Cash Return
-12.1%
Price to Rent Ratio
21.5
ROI (Year 1 Est.)
-2.1%
AI Market Summary
This property at 123 Main St, Los Angeles, CA 90001 is estimated to generate roughly $-1657 in monthly cash flow after mortgage and operating expenses. The projected cap rate is approximately 3.3%, which you can benchmark against other rentals in this neighborhood to assess income performance. A simple first-year ROI estimate of -2.1% (including a small appreciation assumption) suggests how this deal might compare to alternative investments. The price-to-rent ratio of 21.5 can be compared to nearby cities and submarkets; lower ratios usually favor stronger cash flow, while higher ratios lean more on long-term appreciation. As always, confirm local rental demand, property condition, and regulatory considerations (such as rent control or STR rules) before committing capital.
Nearby Comparable Rentals
Sample data – rental API integration coming soon| Address | Beds | Baths | Sqft | Rent | Rent/Sqft | Distance |
|---|---|---|---|---|---|---|
| 118 Main St | 3 | 2 | 1,750 | $3,100 | $1.77 | 0.1 mi |
| 140 Oak Ave | 3 | 2.5 | 1,950 | $3,450 | $1.77 | 0.3 mi |
| 212 Pine Dr | 4 | 3 | 2,200 | $3,800 | $1.73 | 0.4 mi |
| 87 Elm St | 2 | 1 | 1,300 | $2,600 | $2.00 | 0.2 mi |
| 332 Oakridge Ct | 3 | 2 | 1,850 | $3,250 | $1.76 | 0.5 mi |
Analyze a rental with one address
Enter a street address or paste a listing URL, then adjust value, rent, financing, and expenses. Metrics update instantly so you can stress-test assumptions before you make an offer.
This tool is for education and screening—not tax, legal, or investment advice. Always verify rents, taxes, insurance, and loan terms with local professionals.
Get Your Full Rental Property Report
Unlock the branded PDF, rent-comps breakdown, and a personalized investor walkthrough of this deal.
- ✓Branded PDF report for lenders and partners
- ✓Detailed rent comps + vacancy comparison
- ✓Long-term projection (5 / 10 / 30 year)
- ✓Connect with an investment-focused agent
We respect your privacy. No spam, ever.